Similar starting assumptions
Weight - 7955 lbs
Wing Span - 36.87 ft
Wing Area - 226 ft^2
1620 hp @ 21,000 ft
P% - 80% (generally a good ballpark figure)
e - .85 (tapered, rounded wingtips, another good ballpark figure)
Slightly cleaned up airframe, so I'll calculate at Cd0 figure of .0210
Call it 150 lbs of exhaust thrust recovery (7.5% of peak TO power, that is the SWAG I typically use)
Give it 2000 ft of ram, matches the 23,000 ft figure in Butch2k's TAIC figures. A bit better than the 1300 ft the prototypes managed.
Use 420 mph as the target speed to calculate charge temp increase for rammed power.
Rammed hp @ 23,000 ft works out to:
(420/100)^2 = 17.64
1620 * sqrt (246.76 / (17.64 + 242.76))
1620 * sqrt (246.76 / 260.4)
1620 * sqrt (.948)
1620 * .973 = 1577 hp
At a Cd0 of .0210 I'm getting a vMax of 441 mph @ 23,000 ft. But, that is a mach number of about .63, which is well into the drag rise area. But the TAIC numbers of 427 sound easily plausible. 427 is doable at a Cd0 of about .0234, about a 10.5% increase in drag. (1140 lbs to 1260 lbs from a Cd0 of .0210 to .0234 @ 427 mph)
I'll work out some other speed/altitude and climb figures later.
Greg Shaw